|
@@ -25,13 +25,13 @@
|
|
| [20](#round-20) | 10.0 | 600 | 26.3 | 22.81 | 12.81 | -3.87 | -101.78 |
|
|
| [20](#round-20) | 10.0 | 600 | 26.3 | 22.81 | 12.81 | -3.87 | -101.78 |
|
|
| [21](#round-21) | 8.2 | 600 | 25.5 | 23.53 | 15.33 | 11.46 | 292.23 |
|
|
| [21](#round-21) | 8.2 | 600 | 25.5 | 23.53 | 15.33 | 11.46 | 292.23 |
|
|
| [22](#round-22) | 11.5 | 600 | 24.8 | 24.19 | 12.69 | 24.15 | 598.92 |
|
|
| [22](#round-22) | 11.5 | 600 | 24.8 | 24.19 | 12.69 | 24.15 | 598.92 |
|
|
-| [23](#round-23) | 11.1 | 600 | 25.3 | 23.72 | 12.62 | 36.77 | 930.28 |
|
|
|
|
-| [24](#round-24) | 5.0 | 600 | 25.4 | 23.62 | 18.62 | 55.39 | 1406.91 |
|
|
|
|
-| [25](#round-25) | 9.5 | 600 | 27.1 | 22.14 | 12.64 | 68.03 | 1843.61 |
|
|
|
|
-| [26](#round-26) | 10.8 | 600 | 25.9 | 23.17 | 12.37 | 80.40 | 2082.36 |
|
|
|
|
-| [27](#round-27) | 14.5 | 600 | 25.8 | 23.26 | 8.76 | 89.16 | 2300.33 |
|
|
|
|
-| [28](#round-28) | 7.0 | 600 | 25.8 | 23.26 | 16.26 | 105.42 | 2719.84 |
|
|
|
|
-| [29](#round-29) | 24.1 | 600 | 23.0 | 26.09 | 1.99 | 107.41 | 2470.43 |
|
|
|
|
|
|
+| [23](#round-23) | 11.1 | 365 | 25.3 | 14.43 | 3.33 | 27.48 | 695.24 |
|
|
|
|
+| [24](#round-24) | 5.0 | 365 | 25.4 | 14.37 | 9.37 | 36.85 | 935.99 |
|
|
|
|
+| [25](#round-25) | 9.5 | 365 | 27.1 | 13.47 | 3.97 | 40.82 | 1106.22 |
|
|
|
|
+| [26](#round-26) | 10.8 | 365 | 25.9 | 14.09 | 3.29 | 44.11 | 1142.45 |
|
|
|
|
+| [27](#round-27) | 14.5 | 365 | 25.8 | 14.15 | -0.35 | 43.76 | 1129.01 |
|
|
|
|
+| [28](#round-28) | 7.0 | 365 | 25.8 | 14.15 | 7.15 | 50.91 | 1313.48 |
|
|
|
|
+| [29](#round-29) | 24.1 | 365 | 23.0 | 15.87 | -8.23 | 42.68 | 981.64 |
|
|
|
|
|
|
## Reports
|
|
## Reports
|
|
|
|
|
|
@@ -413,9 +413,11 @@
|
|
### [Round 23](../../council/tokenomics/sumer-4/Council_Round23_2394000-2494799_Tokenomics_Report.md)
|
|
### [Round 23](../../council/tokenomics/sumer-4/Council_Round23_2394000-2494799_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `9/21/2021 - 9/28/2021`
|
|
- **Date:** `9/21/2021 - 9/28/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `11.1 M / 23.72 M (@25.3 $/M)`
|
|
|
|
-- **Balance:** `36.77 M ($930.28)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `11.1 M / 14.43 M (@25.3 $/M)`
|
|
|
|
+- **Balance:** `27.48 M ($695.24)`
|
|
|
|
+
|
|
|
|
+- [Budget 7](https://pioneer.joystreamstats.live/#/proposals/576) (Approved 17 Sep 2021), reduce Operations budget ($70 lead salary, $195 worker salaries, $25 servers, $75 community manager)
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -453,9 +455,9 @@
|
|
### [Round 24](../../council/tokenomics/sumer-4/Council_Round24_2494800-2595599_Tokenomics_Report.md)
|
|
### [Round 24](../../council/tokenomics/sumer-4/Council_Round24_2494800-2595599_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `9/28/2021 - 10/5/2021`
|
|
- **Date:** `9/28/2021 - 10/5/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `5 M / 23.62 M (@25.4 $/M)`
|
|
|
|
-- **Balance:** `55.39 M ($1406.91)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `5 M / 14.37 M (@25.4 $/M)`
|
|
|
|
+- **Balance:** `36.85 M ($935.99)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -492,9 +494,9 @@
|
|
### [Round 25](../../council/tokenomics/sumer-4/Council_Round25_2595600-2696399_Tokenomics_Report.md)
|
|
### [Round 25](../../council/tokenomics/sumer-4/Council_Round25_2595600-2696399_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `9/28/2021 - 10/5/2021`
|
|
- **Date:** `9/28/2021 - 10/5/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `9.5 M / 22.14 M (@27.1 $/M)`
|
|
|
|
-- **Balance:** `68.03 M ($1843.61)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `9.5 M / 13.47 M (@27.1 $/M)`
|
|
|
|
+- **Balance:** `40.82 M ($1106.22)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -531,9 +533,9 @@
|
|
### [Round 26](../../council/tokenomics/sumer-4/Council_Round26_2696400-2782799_Tokenomics_Report.md)
|
|
### [Round 26](../../council/tokenomics/sumer-4/Council_Round26_2696400-2782799_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `10/12/2021 - 10/18/2021`
|
|
- **Date:** `10/12/2021 - 10/18/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `10.8 M / 23.17 M (@25.9 $/M)`
|
|
|
|
-- **Balance:** `80.40 M ($2082.36)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `10.8 M / 14.08 M (@25.9 $/M)`
|
|
|
|
+- **Balance:** `44.11 M ($1142.45)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -570,9 +572,9 @@
|
|
### [Round 27](../../council/tokenomics/sumer-4/Council_Round27_2782800-2883599_Tokenomics_Report.md)
|
|
### [Round 27](../../council/tokenomics/sumer-4/Council_Round27_2782800-2883599_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `10/18/2021 - 10/26/2021`
|
|
- **Date:** `10/18/2021 - 10/26/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `14.5 M / 23.26 M (@25.8 $/M)`
|
|
|
|
-- **Balance:** `89.16 M ($2300.33)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `14.5 M / 14.15 M (@25.8 $/M)`
|
|
|
|
+- **Balance:** `43.76 M ($1129.01)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -611,9 +613,9 @@
|
|
### [Round 28](../../council/tokenomics/sumer-4/Council_Round28_2883600-2984399_Tokenomics_Report.md)
|
|
### [Round 28](../../council/tokenomics/sumer-4/Council_Round28_2883600-2984399_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `10/26/2021 - 11/2/2021`
|
|
- **Date:** `10/26/2021 - 11/2/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `7 M / 23.26 M (@25.8 $/M)`
|
|
|
|
-- **Balance:** `105.42 M ($2719.84)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `7 M / 14.15 M (@25.8 $/M)`
|
|
|
|
+- **Balance:** `50.91 M ($1313.48)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|
|
@@ -651,9 +653,9 @@
|
|
### [Round 29](../../council/tokenomics/sumer-4/Council_Round29_2984400-3085199_Tokenomics_Report.md)
|
|
### [Round 29](../../council/tokenomics/sumer-4/Council_Round29_2984400-3085199_Tokenomics_Report.md)
|
|
|
|
|
|
- **Date:** `11/2/2021 - 11/9/2021`
|
|
- **Date:** `11/2/2021 - 11/9/2021`
|
|
-- **Budget:** `$600`
|
|
|
|
-- **Spent:** `24.1 M / 26.09 M (@23 $/M)`
|
|
|
|
-- **Balance:** `107.41 M ($2470.43)`
|
|
|
|
|
|
+- **Budget:** `$365`
|
|
|
|
+- **Spent:** `24.1 M / 15.87 M (@23 $/M)`
|
|
|
|
+- **Balance:** `42.68 M ($981.64)`
|
|
|
|
|
|
| Property | Start Block | End Block | % Change |
|
|
| Property | Start Block | End Block | % Change |
|
|
|-------------------------|--------------|--------------|----------|
|
|
|-------------------------|--------------|--------------|----------|
|